Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,364.66 | 2,025.54 | 2,690.71 | 3,148.56 | 3,476.25 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 901.55 | 650.8 | 917.7 | 1,188.85 | 1,377.97 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 351.36 | 105.53 | 328.94 | 450.33 | 671.57 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 364.27 | 184.6 | 341.7 | 456.7 | 624.64 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,289.98 | 4,230.48 | 4,821.73 | 5,273.69 | 5,661.51 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 549.17 | 408.68 | 784 | 866.44 | 961.76 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,729.66 | 3,804.08 | 4,024.8 | 4,401.54 | 4,683.85 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 148.24 | -174.37 | 390.56 | 253.52 | 7.6 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 352.79 | 240.35 | 546.14 | 602.63 | 820.34 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128.54 | -1,718.43 | -1,085.79 | -335.8 | -621.71 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,566.13 | -208.67 | -55.66 | -244.7 | -434.88 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,047.46 | -1,686.75 | -595.3 | 22.13 | -236.25 | |