Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.29 | 121.12 | 75.52 | 256.39 | 82.5 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.71 | 120.83 | 75.46 | 254.9 | 82.5 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.47 | 89.61 | 55.95 | 227.82 | 49.86 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.54 | 96.61 | 63.72 | 237.04 | 48.04 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,300.28 | 1,491.93 | 1,426.09 | 1,824 | 1,926.96 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 86.47 | 60.76 | 32.49 | 32.8 | 25.98 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,170.22 | 1,380.16 | 1,358.16 | 1,732.77 | 1,830.74 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.5 | 74.69 | 5.22 | 143.69 | 28.38 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.94 | 22.3 | 11.16 | 36.6 | -3.95 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.6 | -0.4 | -1.95 | 0.47 | -0.47 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.54 | -44.54 | -9.9 | -24.04 | -37.28 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.79 | -22.65 | -0.69 | 13.03 | -41.7 | |