Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85.72 | 101.41 | 134.66 | 163.63 | 185.06 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.76 | 39.42 | 50.34 | 53.59 | 54.29 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.69 | 33.77 | 42.02 | 45.62 | 45.5 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.93 | 15 | 18.89 | 18.47 | 17.41 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 294.56 | 325.47 | 379.31 | 432.18 | 483.42 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.74 | 52.51 | 57.24 | 57.93 | 73.68 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 134.91 | 150.86 | 172.2 | 195.47 | 221.63 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.06 | -23.88 | -24.78 | -73.62 | -28.91 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.1 | 37.21 | 53.22 | 54.11 | 65.59 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.4 | -55.62 | -75.75 | -79.86 | -50.41 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.62 | 19.9 | 27.32 | 22.84 | -0.29 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.09 | 1.49 | 4.8 | -2.91 | 14.89 | |