Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,411.64 | 5,671.16 | 5,379.47 | 5,539.11 | 5,418.93 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,903.7 | 2,296.85 | 2,175.59 | 2,297.48 | 2,269.09 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -78.55 | 423.1 | 415.01 | 474.3 | 408.35 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -386.02 | 36.2 | -10.95 | 216.64 | 67.65 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,321.15 | 11,904.06 | 11,336.73 | 11,078.26 | 10,666.35 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,053.96 | 6,671.75 | 6,294.34 | 5,918.84 | 5,769.3 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,785.98 | 2,397.03 | 2,443.99 | 2,629.17 | 2,669.77 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 625.15 | -457.31 | 652.92 | 38.18 | 423.78 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 692.72 | 762.13 | 1,135.03 | 552.17 | 838.58 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -134.9 | -168.13 | -367.72 | 289.78 | -52.6 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -373.91 | -808.26 | -1,333.39 | -257.46 | -686.55 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 183.91 | -214.25 | -566.08 | 584.49 | 99.43 | |