Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 365,863.3 | 613,012.78 | 672,228.71 | 609,449.64 | 785,061.76 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37,200.46 | 159,092.67 | 175,233.42 | 61,972.36 | 75,053.31 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,344.76 | 106,401.54 | 119,381.85 | 17,502.29 | 24,452.88 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34,139.48 | 90,832.86 | 76,137.34 | -6,463.85 | 27,454.73 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 737,277.69 | 903,229.59 | 965,098.44 | 1,057,913.47 | 1,079,604.69 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 249,080.27 | 331,370.73 | 339,349.82 | 453,802.9 | 437,888.4 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 463,986.17 | 546,662.29 | 599,682.76 | 582,578.41 | 605,256.12 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21,859.63 | -3,843.55 | -28,593.26 | 92,556.64 | -118,468.9 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17,042.76 | 63,747.13 | 2,972.37 | 64,061.41 | -20,757.67 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,776.88 | 3,089.56 | -36,962.36 | -15,514.54 | -90,577.82 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,380.91 | 25,828.86 | 25,020.06 | 75,452.58 | -92,777.64 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,136.52 | 94,789.85 | -9,267.53 | 123,935.21 | -203,188.2 | |