Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61,438.04 | 61,754.17 | 80,007.07 | 89,135.21 | 89,440.46 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,203.84 | 24,441.09 | 35,645.22 | 37,570.48 | 40,666.2 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,621.22 | 7,981.82 | 13,656.37 | 13,991.3 | 15,221.7 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,544.18 | 6,678.82 | 12,157.08 | 13,641.35 | 14,300.64 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 124,809.79 | 128,973.57 | 142,831.66 | 152,459.58 | 165,861.38 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,386.73 | 12,023.11 | 15,958.95 | 14,144.53 | 16,452.86 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 107,484.04 | 113,196.12 | 123,277.31 | 134,895.03 | 146,505.71 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,130.43 | 8,140.98 | 148.73 | -2,856.56 | 8,588.04 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,061.65 | 11,163.05 | 13,687.61 | 15,154.47 | 22,688.88 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8,609.04 | -6,664.97 | -14,879.8 | -11,319.45 | -23,473.25 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,254.83 | -1,347.02 | -1,319.16 | -1,247.86 | -2,136.36 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,187.97 | 3,176.5 | -2,396.42 | 2,575.78 | -2,875.89 | |