Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,918.83 | 47,807.71 | 2,727.27 | 3,545.45 | 3,833.18 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,290.31 | 28,257.13 | 1,609.42 | 2,092.24 | 2,262.04 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,505.47 | 22,496.56 | -3,602.35 | -2,939.18 | -2,254.79 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12,665.51 | 20,508.34 | -3,106.67 | -2,677.12 | -2,061.21 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,086,597.47 | 1,085,232.56 | 1,080,248.73 | 1,078,259.5 | 1,076,746.27 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44,834.82 | 22,071.98 | 20,069.39 | 20,601.86 | 20,974.06 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,041,195.43 | 1,062,688.78 | 1,059,641.45 | 1,057,023.09 | 1,055,067.08 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49,746.95 | -15,183.82 | -2,631.78 | 124.41 | 549.6 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33,172.51 | 18,493.66 | -3,973.36 | -531.81 | 63.25 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,833.19 | -18,807.25 | 4,482.37 | -489.81 | -251.55 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41,551.2 | 2.81 | 510.15 | -12.94 | 28.44 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,662.85 | -310.78 | 1,019.16 | -1,034.55 | -159.86 | |