Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2019 01/01 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.62 | 9.53 | 8.78 | 10.91 | 16.72 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.01 | -1.54 | 0.78 | 3.73 | 2.75 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.28 | -18.68 | -21.73 | -15.04 | -22.93 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.3 | -29.85 | -20.73 | -17.13 | -36.34 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.09 | 12.05 | 16.14 | 15.51 | 14.89 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.4 | 6.86 | 6.27 | 5.42 | 10.63 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.28 | 2.49 | 9.24 | 9.71 | 3.92 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.65 | 4.48 | -10.17 | -7.91 | -8.49 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.99 | -12.57 | -13.85 | -8.34 | -15.08 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.53 | -3.12 | -3.56 | -2.27 | -3.36 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.35 | 1.01 | 17.57 | 9.6 | 17.72 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.8 | -14.84 | 0.29 | -1.01 | -0.72 | |