SMS Co Ltd (2175)

Tokyo

Currency in JPY

1,583.5

0.0(0.00%)

Closed·15/08

Fair Value

Unlock Value

Day's Range

1,578.5

1,603.0

52 wk Range

978.7

2,318.0

2175 Income Statement

Featured here, the Income Statement (earnings report) for SMS Co Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2016

31/03

2017

31/03

2018

31/03

2019

31/03

2020

31/03

2021

31/03

2022

31/03

2023

31/03

2024

31/03

2025

31/03

Total Revenues

aa.aa

35,960

38,899

45,667

53,973

60,952

Total Revenues Growth

aa.aa

+2.33%

+8.17%

+17.4%

+18.19%

+12.93%

Cost Of Revenues

aa.aa

3,957

4,455

5,566

6,430

7,098

Gross Profit

aa.aa

32,003

34,444

40,101

47,543

53,854

Gross Profit Growth

aa.aa

+2.93%

+7.63%

+16.42%

+18.56%

+13.27%

Gross Profit Margin %

aa.aa

89%

88.55%

87.81%

88.09%

88.35%

Other Operating Expenses, Total

aa.aa

26,533

28,125

32,820

39,273

47,518

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+1.44%	+6%	+16.69%	+19.66%	+20.99%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	24,348	25,643	29,924	35,817	43,705
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

aa.aa

5,470

6,319

7,281

8,270

6,336

Operating Income Growth

aa.aa

+10.82%

+15.52%

+15.22%

+13.58%

-23.39%

EBIT Margin %

aa.aa

15.21%

16.24%

15.94%

15.32%

10.4%

Net Interest Expenses

aa.aa

-80

-67

-52

-28

-44

Net Interest Expenses Growth

aa.aa

-2.56%

+16.25%

+22.39%

+46.15%

-57.14%

Interest Expense, Total

aa.aa

-90

-79

-69

-66

-101

Interest And Investment Income

aa.aa

Other Non Operating Expenses, Total

aa.aa

1,262

1,474

1,530

1,658

2,065

EBT, Excl. Unusual Items

aa.aa

6,652

7,726

8,759

9,900

8,357

Gain (Loss) On Sale Of Assets

aa.aa

-117

-14

-13

-159

-33

Other Unusual Items, Total

aa.aa

-133

-5

-93

EBT, Incl. Unusual Items

aa.aa

6,469

7,706

8,795

9,741

8,231

EBT, Incl. Unusual Items Growth

aa.aa

+1.47%

+19.12%

+14.13%

+10.76%

-15.5%

EBT, Incl. Unusual Items Margin

aa.aa

17.99%

19.81%

19.26%

18.05%

13.5%

Income Tax Expense

aa.aa

1,669

2,298

2,389

2,514

2,177

Net Income to Company

aa.aa

4,800

5,408

6,406

7,227

6,054

Minority Interest

aa.aa

Net Income

aa.aa

4,800

5,408

6,406

7,227

6,054

Net Income Growth

aa.aa

+0.84%

+12.67%

+18.45%

+12.82%

-16.23%

Net Income Margin %

aa.aa

13.35%

13.9%

14.03%

13.39%

9.93%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

4,800

5,408

6,406

7,227

6,054

Basic EPS - Continuing Operations

aa.aa

55.12

62.07

73.51

82.96

70.96

Basic EPS - Continuing Operations Growth

aa.aa

+0.78%

+12.61%

+18.43%

+12.87%

-14.47%

Diluted EPS - Continuing Operations

aa.aa

54.86

61.77

73.13

82.75

70.95

Diluted EPS - Continuing Operations Growth

aa.aa

+0.75%

+12.6%

+18.39%

+13.15%

-14.26%

Basic Weighted Average Shares Outstanding

aa.aa

87.09

87.13

87.15

87.11

85.32

Diluted Weighted Average Shares Outstanding

aa.aa

87.5

87.56

87.6

87.35

85.34

Dividend Per Share

aa.aa

9.5

10.5

28.5

Dividend Per Share Growth

aa.aa

+11.76%

+10.53%

+42.86%

+33.33%

+42.5%

EBITDA

aa.aa

7,655

8,801

10,177

11,726

10,149

EBITDA Growth

aa.aa

+10.05%

+14.97%

+15.63%

+15.22%

-13.45%

EBITDA Margin %

aa.aa

21.29%

22.63%

22.29%

21.73%

16.65%

EBIT

aa.aa

5,470

6,319

7,281

8,270

6,336

* In Millions of JPY (except for per share items)

NSE 30

5,282.27

-20.65

-0.39%

NSE All Share

144,628.20

-738.83

-0.51%

US 30

44,923.30

+12.0

+0.03%

US 500

6,446.80

-21.7

-0.34%

FTSE 100

9,138.90

-38.34

-0.42%

DAX

24,359.30

-18.20

-0.07%

South Africa Top 40

94,498.38

-67.81

-0.07%

Market Movers

Name	Last	Chg. %	Vol.
Aiico	3.80	-9.31%	118.00M
Ellah Lakes	14.88	-6.42%	34.24M
First HoldCo	32.85	0.00%	23.96M
Guaranty Trust Holding	97.70	+0.51%	20.67M
UBA	48.00	-0.62%	13.99M
Zenith Bank	72.40	+0.56%	13.81M
Lafarge Africa	138.00	0.00%	5.07M

Name	Last	Chg. %	Vol.
Mutual Benefits Assurance	3.85	+10.00%	102.42M
Ikeja	22.650	+9.95%	4.00M
Wema Bank	22.75	+9.90%	2.11M
Deap Capital Management Trust	1.61	+9.52%	5.87M
Tripple Gee and Co	5.60	+8.32%	483.48K
Dangote Sugar	55.95	+6.57%	3.19M
Fidson	43.900	+5.91%	805.81K

Name	Last	Chg. %	Vol.
Linkassure	2.43	-10.00%	50.01M
International Energy Insurance	3.33	-10.00%	4.58M
Lasaco Assurance PLC	4.05	-10.00%	52.85M
Nem	32.500	-9.97%	607.38K
Meyer	16.75	-9.95%	300.54K
Regal Insurance	1.36	-9.93%	46.96M
Coronation Insurance	3.63	-9.93%	28.60M

Trending Stocks

Name	Last	Chg. %	Vol.
Ellah Lakes	14.88	-6.42%	34.24M
Aiico	3.80	-9.31%	118.00M
Wema Bank	22.75	+9.90%	2.11M
Access Holdings	27.95	+1.08%	10.81M
Sunu Assurances	6.19	-2.52%	5.13M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaaaaaaaaa Aaaa	5,379.30	+47.74%	7,947.38
Aaaa Aa Aaa	577.00	+42.85%	824.24
Aaaaa	1,890.00	+37.82%	2,604.80
Aaaaaa	71.00	+26.42%	89.76
Aaaa A Aaa	168.60	+26.21%	212.79
Aaaaaaaaaaaaaa	640.00	+16.53%	745.79

Name	Last	Upside	Fair Value
Aaaaaaaaaaaa Aaaa	5,379.30	+47.74%	7,947.38
Aaaa Aa Aaa	577.00	+42.85%	824.24
Aaaaa	1,890.00	+37.82%	2,604.80
Aaaaaa	71.00	+26.42%	89.76
Aaaa A Aaa	168.60	+26.21%	212.79
Aaaaaaaaaaaaaa	640.00	+16.53%	745.79

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

SMS Co Ltd (2175)

2175 Income Statement

Trending Stocks