Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 531.08 | 265.03 | 9.3 | 2.45 | 2.78 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69.7 | 33.86 | -0.89 | -0.36 | -0.33 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.19 | -5.72 | -19.46 | -15.81 | -18.3 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.81 | -15.39 | 14.91 | -20.4 | -16.48 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 439.99 | 301.24 | 317.18 | 292.66 | 276.34 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 110.4 | 10.55 | 7.16 | 3.04 | 4.47 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 304.28 | 290.05 | 308.78 | 288.38 | 271.87 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.85 | 27.86 | -0.89 | -9.56 | -7.53 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.69 | 77.86 | -4.93 | -9.66 | -8.79 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.98 | 6.06 | 104.41 | 0.41 | 0.07 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.59 | -38.61 | - | - | - | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.17 | 45.27 | 99.67 | -9.25 | -8.63 | |