Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,841.44 | 6,489.3 | 9,465.91 | 12,187.89 | 9,188.57 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,634.77 | 6,164.39 | 8,005.2 | 10,141.88 | 7,385.44 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,923.12 | 3,949.05 | 5,207.69 | 7,204.34 | 4,442 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,558.01 | 3,116.15 | 4,464 | 6,365.33 | 4,127.92 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,593.87 | 22,761.7 | 25,432.23 | 29,109.16 | 26,977.23 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 710.77 | 1,007.99 | 1,004.74 | 1,072.09 | 1,052.21 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,510.31 | 19,183.52 | 21,586.85 | 25,066.56 | 22,896.47 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,864.53 | 2,865.06 | 3,156.1 | 3,658.42 | 4,697.45 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,276.67 | 4,047.48 | 4,235.32 | 5,424.57 | 6,352.93 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -91.02 | -1,541.94 | -750.86 | -1,229.4 | 1,206.92 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,053.78 | -1,755.5 | -3,928.62 | -4,448.27 | -6,385.87 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 131.87 | 750.05 | -444.16 | -253.1 | 1,173.98 | |