Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 819.45 | 827.97 | 959.2 | 1,058.7 | 961.24 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.36% | +1.04% | +15.85% | +10.37% | -9.21% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 457.57 | 464.57 | 579.62 | 733.49 | 724.1 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.73% | +1.53% | +24.77% | +26.55% | -1.28% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 361.88 | 363.41 | 379.58 | 325.21 | 237.14 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.69% | +0.42% | +4.45% | -14.32% | -27.08% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 190.61 | 123.63 | 204.43 | 222.97 | 185.73 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +97.87% | -35.14% | +65.35% | +9.07% | -16.7% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 171.27 | 239.77 | 175.15 | 102.24 | 51.41 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.89% | +40% | -26.95% | -41.63% | -49.72% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 263.53 | 285.34 | 349.88 | 384.35 | 454.97 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 255.92 | 277.25 | 298.46 | 347.44 | 341.22 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 178.88 | 247.87 | 226.56 | 139.15 | 165.16 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.66% | +38.57% | -8.6% | -38.58% | +18.69% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.14 | 47.2 | 43.15 | 28.6 | 32.62 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 178.88 | 247.87 | 226.56 | 139.15 | 165.16 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.66% | +38.57% | -8.6% | -38.58% | +18.69% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.14 | 47.2 | 43.15 | 28.6 | 32.62 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 83.52 | 96.54 | 95.6 | 46.94 | 31.93 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69.53 | 129.59 | 123.03 | 81.76 | 127.6 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.11 | -3.86 | -23.3 | -22.06 | -24.29 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68.41 | 125.74 | 99.73 | 59.69 | 103.3 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -61.71% | +83.79% | -20.68% | -40.15% | +73.06% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.73% | 23.94% | 19% | 12.27% | 20.4% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -2.79 | -1.1 | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 94.24 | 150.26 | 108.77 | 70.15 | 108.94 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.61 | 0.97 | 0.7 | 0.45 | 0.71 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -48.61% | +59.45% | -27.62% | -35.48% | +55.3% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.61 | 0.97 | 0.7 | 0.45 | 0.71 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -48.61% | +59.45% | -27.62% | -35.48% | +55.3% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 154.38 | 154.37 | 154.38 | 154.32 | 154.32 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 154.38 | 154.37 | 154.38 | 154.32 | 154.32 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |