Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 616.83 | 877.35 | 1,629.18 | 2,167.19 | 2,265.06 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.03% | +42.24% | +85.69% | +33.02% | +4.52% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 178.47 | 479.32 | 1,102.23 | 1,419.33 | 1,590.65 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.11% | +168.57% | +129.96% | +28.77% | +12.07% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 438.36 | 398.03 | 526.95 | 747.86 | 674.41 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.24% | -9.2% | +32.39% | +41.92% | -9.82% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.9 | 55.73 | 88.49 | 253.79 | 244.73 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.37% | +36.28% | +58.77% | +186.81% | -3.57% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 397.46 | 342.3 | 438.46 | 494.07 | 429.68 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.76% | -13.88% | +28.09% | +12.68% | -13.03% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.69 | 163.69 | 211.35 | 175.09 | 305.4 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 263.47 | 266.88 | 432.17 | 539.72 | 575.88 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 198.69 | 239.11 | 217.64 | 129.43 | 159.21 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +40.81% | +20.34% | -8.98% | -40.53% | +23% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.99 | 47.26 | 33.49 | 19.34 | 21.66 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.65 | 4.17 | 5.59 | 8.38 | 15.59 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 191.03 | 234.93 | 212.05 | 121.05 | 143.61 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +46.64% | +22.98% | -9.74% | -42.91% | +18.64% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.34 | 46.43 | 32.63 | 18.09 | 19.54 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.67 | 74.61 | 48.95 | -10.59 | 2.75 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 140.37 | 160.33 | 163.1 | 131.65 | 140.86 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.31 | -0.23 | -0.34 | -0.56 | -0.5 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 140.06 | 160.1 | 162.77 | 131.09 | 140.36 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.35% | +14.31% | +1.67% | -19.46% | +7.07% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.31% | 31.64% | 25.05% | 19.59% | 19.09% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 140.06 | 160.1 | 162.77 | 131.09 | 140.36 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.02 | 1.16 | 1.18 | 0.95 | 1.02 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.35% | +14.31% | +1.67% | -19.75% | +7.46% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.02 | 1.16 | 1.18 | 0.95 | 1.02 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.35% | +14.31% | +1.67% | -19.75% | +7.46% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 137.49 | 137.49 | 137.49 | 137.99 | 137.49 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 137.49 | 137.49 | 137.49 | 137.99 | 137.49 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |