Solocal Group SA (LOCAL)

Paris
Currency in EUR
2.0700
+0.0435(+1.97%)
Closed

LOCAL Income Statement

Advanced Income Statement
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa525.41437.42428.01399.97359.66
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-21.63%-16.75%-2.15%-6.55%-10.08%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa249.53201.62185.31172.57178.39
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa275.88235.8242.7227.4181.27
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-23.73%-14.53%+2.92%-6.3%-20.28%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa52.51%53.91%56.7%56.85%50.4%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa204.57189.05181.93169.29174.17
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-19.67%-7.59%-3.77%-6.94%+2.88%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa133.55124.46122.43113.11119.87
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa71.3146.7560.7758.117.11
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-33.39%-34.44%+29.99%-4.38%-87.77%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa13.57%10.69%14.2%14.53%1.98%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-38.5-44.05-25.98-25.6-31.12
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-19.9%-14.42%+41.03%+1.47%-21.57%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-38.5-44.42-26.21-26.13-31.29
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa00.370.230.530.17
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-4.97-16.47-2.18-2.16-3.37
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa27.83-13.7732.6230.36-27.38
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa--2.23---
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa0.662.89---
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa4.9851.3441.9330.08-33.42
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+105.29%+931.11%-18.32%-28.27%-211.11%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa0.95%11.74%9.8%7.52%-9.29%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa19.76.5519.0733.3312.43
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa32.1165.5822.87-3.25-45.85
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa32.1165.5822.87-3.25-45.85
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+139.54%+104.24%-65.13%-114.22%-1,310.4%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa6.11%14.99%5.34%-0.81%-12.75%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa-14.7244.7922.87-3.25-45.85
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa-1,259.541,270.02175.78-24.74-348.77
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+81.92%+200.83%-86.16%-114.07%-1,309.92%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa-1,259.541,260.01170-24.74-350
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+82.01%+200.04%-86.51%-114.55%-1,314.91%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa0.010.040.130.130.13
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa0.010.040.130.130.13
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-----
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa118.61124.76121.57112.9755.29
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-27.77%+5.19%-2.56%-7.08%-51.06%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa22.57%28.52%28.4%28.24%15.37%
EBIT
aa.aaaa.aaaa.aaaa.aa