Sorini Agro Asia Corporindo (SOBI)

Jakarta

Currency in IDR

1,700

0(0.00%)

Closed·12/08

Day's Range

1,600

1,700

52 wk Range

1,700

SOBI Income Statement

Featured here, the Income Statement (earnings report) for Sorini Agro Asia Corporindo, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2007

31/12

2008

31/12

2009

31/12

2010

31/12

2011

31/05

2012

31/05

2013

31/05

2014

31/05

2015

31/05

2016

31/05

Total Revenues

aa.aa

1,720,505

2,048,023

2,132,090

2,506,680

2,416,683

Total Revenues Growth

aa.aa

-0.18%

+19.04%

+4.1%

+17.57%

-3.59%

Cost Of Revenues

aa.aa

1,494,550

1,679,716

1,744,231

2,069,027

2,067,723

Gross Profit

aa.aa

225,955

368,307

387,859

437,653

348,960

Gross Profit Growth

aa.aa

-28.77%

+63%

+5.31%

+12.84%

-20.27%

Gross Profit Margin %

aa.aa

13.13%

17.98%

18.19%

17.46%

14.44%

Other Operating Expenses, Total

aa.aa

173,385

215,439

191,603

236,861

260,458

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-13.9%	+24.25%	-11.06%	+23.62%	+9.96%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	185,106	218,331	201,281	242,511	276,177
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-11,721	-2,892	-9,678	-5,650	-15,719

Operating Income

aa.aa

52,570

152,868

196,256

200,792

88,502

Operating Income Growth

aa.aa

-54.63%

+190.79%

+28.38%

+2.31%

-55.92%

EBIT Margin %

aa.aa

3.06%

7.46%

9.2%

8.01%

3.66%

Net Interest Expenses

aa.aa

-18,340

-4,313

-467

-13,354

-45,554

Net Interest Expenses Growth

aa.aa

+40.01%

+76.48%

+89.17%

-2,759.53%

-241.13%

Interest Expense, Total

aa.aa

-19,027

-5,074

-2,602

-17,294

-48,797

Interest And Investment Income

aa.aa

687

761

2,135

3,940

3,243

Other Non Operating Expenses, Total

aa.aa

-23,472

-3,623

-13,596

20,088

4,777

EBT, Excl. Unusual Items

aa.aa

10,758

144,932

182,193

207,526

47,725

Gain (Loss) On Sale Of Assets

aa.aa

-193

15,948

35,632

581

29,765

Other Unusual Items, Total

aa.aa

-54,843

4,209

-6,390

799

EBT, Incl. Unusual Items

aa.aa

-44,278

168,380

222,034

201,717

78,289

EBT, Incl. Unusual Items Growth

aa.aa

-200.19%

+480.28%

+31.86%

-9.15%

-61.19%

EBT, Incl. Unusual Items Margin

aa.aa

-2.57%

8.22%

10.41%

8.05%

3.24%

Income Tax Expense

aa.aa

467

35,517

53,977

56,377

26,065

Net Income to Company

aa.aa

-44,745

132,863

168,057

145,340

52,224

Minority Interest

aa.aa

-16,138

-29,501

-35,655

-40,614

-44,786

Net Income

aa.aa

-60,883

103,362

132,402

104,726

7,438

Net Income Growth

aa.aa

-199.94%

+269.77%

+28.1%

-20.9%

-92.9%

Net Income Margin %

aa.aa

-3.54%

5.05%

6.21%

4.18%

0.31%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

-60,883

103,362

132,402

104,726

7,438

Basic EPS - Continuing Operations

aa.aa

-65.89

112.52

144.14

114.01

8.1

Basic EPS - Continuing Operations Growth

aa.aa

-199.35%

+270.78%

+28.1%

-20.9%

-92.9%

Diluted EPS - Continuing Operations

aa.aa

-65.89

112.52

144.14

114.01

8.1

Diluted EPS - Continuing Operations Growth

aa.aa

-200.97%

+270.77%

+28.1%

-20.9%

-92.9%

Basic Weighted Average Shares Outstanding

aa.aa

924.03

918.59

Diluted Weighted Average Shares Outstanding

aa.aa

924.03

918.59

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

EBITDA

aa.aa

120,313

218,914

252,587

263,176

155,692

EBITDA Growth

aa.aa

-36.16%

+81.95%

+15.38%

+4.19%

-40.84%

EBITDA Margin %

aa.aa

6.99%

10.69%

11.85%

10.5%

6.44%

EBIT

aa.aa

52,570

152,868

196,256

200,792

88,502

* In Millions of IDR (except for per share items)

NSE 30

5,365.04

+25.86

+0.48%

NSE All Share

146,570.69

+756.83

+0.52%

US 30

44,025.60

+56.9

+0.13%

US 500

6,357.30

+17.3

+0.27%

FTSE 100

9,101.15

+0.38

0.00%

DAX

24,125.93

-64.77

-0.27%

South Africa Top 40

93,433.97

+128.20

+0.14%

Market Movers

Name	Last	Chg. %	Vol.
Fidelitybk	21.100	-1.40%	55.03M
Access Holdings	27.40	-0.36%	49.75M
Zenith Bank	74.70	+0.40%	38.33M
Guaranty Trust Holding	99.95	+0.55%	29.21M
Dangote Cement	577.00	0.00%	5.18M
MTN Nigeria	480.00	0.00%	2.48M
Okomu Oil Palm	1,050.00	0.00%	1.39M

Name	Last	Chg. %	Vol.
Aiico	3.19	+10.00%	25.37M
Mansard Ins	13.310	+10.00%	3.51M
University Pre	5.610	+10.00%	494.55K
Cornerst	5.83	+10.00%	27.41M
Guinness Nigeria	141.60	+9.98%	329.81K
UPDC	7.19	+9.94%	15.77M
Nem	32.650	+9.93%	745.94K

Name	Last	Chg. %	Vol.
Chams	2.90	-9.94%	14.20M
Austin Laz	2.11	-9.83%	2.54M
Caverton Offshore Support	6.370	-9.65%	6.11M
UAC Of Nigeria	81.50	-9.44%	7.98M
John Holt PLC	7.20	-9.43%	840.90K
Maybaker	17.750	-8.97%	1.59M
Oando Plc	54.00	-8.47%	3.13M

Trending Stocks

Name	Last	Chg. %	Vol.
Aiico	3.19	+10.00%	25.37M
Jaiz Bank	4.70	-0.63%	24.54M
Access Holdings	27.40	-0.36%	49.75M
FTN Cocoa Processors PLC	6.00	0.00%	6.02M
Wema Bank	24.00	-2.04%	20.50M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaaa Aaaaaaaaaa	577.00	+39.94%	807.45
Aaa Aaaaaaaaaaaaaaa	74.00	+22.46%	90.62
Aaaaaa	640.00	+10.85%	709.44

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Sorini Agro Asia Corporindo (SOBI)

SOBI Income Statement

Trending Stocks