Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.01 | 39.07 | 50.03 | 64.93 | 70.77 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.1 | 5.91 | 8.4 | 10.7 | 11.96 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.6 | 0.21 | 2.36 | 5.04 | 6.18 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.88 | -0.25 | 1.2 | 3.88 | 4.1 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71.31 | 67.56 | 71.4 | 94.55 | 89.6 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.46 | 40.2 | 42.31 | 61.66 | 55.07 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.88 | 26.16 | 27.36 | 31.23 | 33.06 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.17 | -6.39 | 1.66 | -4.94 | 5.86 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.46 | -9.34 | 5.35 | 0.04 | 9.03 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.72 | -0.13 | -0.91 | -1.19 | -1.18 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.89 | -6.6 | -3.55 | -2.97 | -4.93 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.71 | -16.07 | 0.89 | -4.12 | 2.92 | |