Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.58 | 37.99 | 48.83 | 69.2 | 87.19 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.16% | +13.11% | +28.55% | +41.71% | +26% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.56 | 2.2 | 4.2 | 26.7 | 43.06 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.49% | -38.19% | +90.86% | +536.42% | +61.25% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.03 | 35.79 | 44.64 | 42.5 | 44.13 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.98% | +19.18% | +24.73% | -4.8% | +3.85% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.69 | 1.32 | 1.95 | 0.76 | 1.43 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +108.02% | -21.41% | +47.26% | -61.28% | +89.67% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.34 | 34.46 | 42.69 | 41.74 | 42.7 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.99% | +21.6% | +23.86% | -2.22% | +2.3% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.98 | 9.84 | 4.94 | 4.94 | 6.09 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.5 | 30.72 | 32.54 | 33.93 | 35.81 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.83 | 13.58 | 15.08 | 12.75 | 12.98 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.6% | +53.84% | +11.07% | -15.48% | +1.83% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.3 | 30.65 | 31.67 | 27.31 | 26.61 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.83 | 13.58 | 15.08 | 12.75 | 12.98 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.6% | +53.84% | +11.07% | -15.48% | +1.83% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.3 | 30.65 | 31.67 | 27.31 | 26.61 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.63 | 2.73 | 2.99 | 2.73 | 2.93 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.2 | 10.85 | 12.09 | 10.02 | 10.06 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.2 | 10.85 | 12.09 | 10.02 | 10.06 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.63% | +50.73% | +11.49% | -17.16% | +0.37% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.81% | 24.48% | 25.39% | 21.46% | 20.61% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.2 | 10.85 | 12.09 | 10.02 | 10.06 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.96 | 1.45 | 1.6 | 1.33 | 1.33 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.31% | +50.44% | +10.37% | -16.93% | -0.16% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.96 | 1.43 | 1.58 | 1.32 | 1.31 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20% | +48.96% | +10.49% | -16.46% | -0.76% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.48 | 7.49 | 7.57 | 7.55 | 7.59 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.53 | 7.61 | 7.67 | 7.61 | 7.66 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | 0.1 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |