Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,855.11 | 5,610.48 | 5,884.35 | 6,900.07 | 8,587.76 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.42% | -4.18% | +4.88% | +17.26% | +24.46% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,750.69 | 3,944.39 | 4,606.95 | 5,244.05 | 6,650.15 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.99% | -16.97% | +16.8% | +13.83% | +26.81% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,104.42 | 1,666.09 | 1,277.4 | 1,656.02 | 1,937.61 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -56% | +50.86% | -23.33% | +29.64% | +17% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.51 | 811.21 | 484.27 | 772.58 | 1,497.73 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -99.3% | +23,005.75% | -40.3% | +59.53% | +93.86% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,100.91 | 854.87 | 793.13 | 883.44 | 439.87 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.15% | -22.35% | -7.22% | +11.39% | -50.21% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,434.43 | 2,489.23 | 2,877.71 | 3,318 | 3,542.44 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,060.96 | 2,187.69 | 2,451.51 | 2,779.03 | 2,987.64 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,474.37 | 1,156.42 | 1,219.33 | 1,422.42 | 994.67 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.44% | -21.57% | +5.44% | +16.66% | -30.07% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.7 | 34.58 | 33.22 | 33.86 | 24.98 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 106.59 | 177.67 | -102.39 | -9.73 | -75.07 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,367.78 | 978.75 | 1,321.72 | 1,432.15 | 1,069.74 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.48% | -28.44% | +35.04% | +8.35% | -25.31% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.69 | 29.27 | 36.01 | 34.09 | 26.86 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 415.83 | 438.86 | 732.08 | 885.78 | 960.28 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 951.95 | 539.89 | 589.63 | 546.36 | 109.46 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 951.95 | 539.89 | 589.63 | 546.36 | 109.46 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.62% | -43.29% | +9.21% | -7.34% | -79.97% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.93% | 16.14% | 16.06% | 13% | 2.75% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 951.95 | 539.89 | 589.63 | 546.36 | 109.46 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.32 | 0.74 | 0.72 | 0.66 | 0.13 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.29% | -44.46% | -2.69% | -7.34% | -79.97% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.32 | 0.74 | 0.72 | 0.66 | 0.13 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.29% | -44.46% | -2.69% | -7.34% | -79.97% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 719.15 | 734.38 | 824.19 | 824.19 | 824.19 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 719.15 | 734.38 | 824.19 | 824.19 | 824.19 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.3 | 0.35 | 0.2 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +16.67% | -42.28% | - | |