Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,954 | 1,723 | 2,730 | 4,916 | 5,968 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.07% | -11.82% | +58.44% | +80.07% | +21.4% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 727 | 457 | 1,213 | 3,016 | 3,897 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.3% | -37.14% | +165.43% | +148.64% | +29.21% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,227 | 1,266 | 1,517 | 1,900 | 2,071 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.62% | +3.18% | +19.83% | +25.25% | +9% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 149 | 49 | -4 | -53 | 20 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +198% | -67.11% | -108.16% | -1,225% | +137.74% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,078 | 1,217 | 1,521 | 1,953 | 2,051 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.72% | +12.89% | +24.98% | +28.4% | +5.02% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 280 | 261 | 239 | 295 | 330 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 624 | 645 | 747 | 859 | 955 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 734 | 833 | 1,013 | 1,389 | 1,426 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.43% | +13.49% | +21.61% | +37.12% | +2.66% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.05 | 56.36 | 57.56 | 61.79 | 59.89 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 734 | 833 | 1,013 | 1,389 | 1,426 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.43% | +13.49% | +21.61% | +37.12% | +2.66% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.05 | 56.36 | 57.56 | 61.79 | 59.89 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 167 | 191 | 236 | 334 | 340 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 567 | 642 | 777 | 1,055 | 1,086 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 567 | 642 | 777 | 1,055 | 1,086 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.25% | +13.23% | +21.03% | +35.78% | +2.94% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.75% | 43.44% | 44.15% | 46.93% | 45.61% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 299 | 334 | 406 | 555 | 584 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 268 | 308 | 371 | 500 | 502 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.43 | 6.24 | 7.52 | 10.15 | 10.16 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.43% | +14.92% | +20.5% | +34.87% | +0.14% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.43 | 6.24 | 7.52 | 10.15 | 10.16 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.43% | +14.92% | +20.5% | +34.87% | +0.14% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.32 | 49.32 | 49.3 | 49.27 | 49.39 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.32 | 49.32 | 49.3 | 49.27 | 49.39 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.9 | 3.2 | 4 | 7.5 | 6.25 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -67.86% | +255.56% | +25% | +87.5% | -16.67% | |