Allianz Ayudhya Capital PCL (AYUD)

Thailand

Currency in THB

32.50

+0.25(+0.78%)

Closed·25/07

Fair Value

Unlock Value

Day's Range

32.25

32.75

52 wk Range

30.00

33.75

AYUD Income Statement

Featured here, the Income Statement (earnings report) for Allianz Ayudhya Capital PCL, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

Total Revenues

aa.aa

5,440.05

5,631.96

7,827.76

9,323.94

9,686.64

	Total Revenues Growth
	Premiums and Annuity Revenues
	Total Interest And Dividend Income
	Other Revenues

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+17.77%	+3.53%	+38.99%	+19.11%	+3.89%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	4,170.3	3,892.4	6,351.93	8,039.3	8,262.73
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	128.61	140.54	87.25	123.33	170.78
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,141.15	1,599.02	1,388.59	1,161.31	1,253.13

Total Operating Expenses

aa.aa

4,934.45

4,394.85

6,842.46

8,198.01

8,937.95

	Operating Expenses Growth
	Policy Benefits
	Policy Acquisition/Underwriting Costs, Total
	Other Operating Expenses, Total

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+11.79%	-10.94%	+55.69%	+19.81%	+9.03%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	2,474.55	2,052.58	3,834.39	4,883.05	5,287.76
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,620.72	1,588.24	2,111.68	2,328	2,883
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	839.18	754.03	896.39	986.96	767.19

Operating Income

aa.aa

505.6

1,237.11

985.3

1,125.92

748.69

Operating Income Growth

aa.aa

+146.25%

+144.68%

-20.36%

+14.27%

-33.5%

EBIT Margin %

aa.aa

9.29%

21.97%

12.59%

12.08%

7.73%

Interest Expense, Total

aa.aa

-4.65

-6.92

-6.97

-7.03

-7.26

Other Non Operating Expenses, Total

aa.aa

0.34

0.59

-0.07

0.22

-0.01

EBT, Excl. Unusual Items

aa.aa

501.29

1,230.78

978.26

1,119.12

741.42

EBT, Excl. Unusual Items Growth

aa.aa

+144.15%

+145.52%

-20.52%

+14.4%

-33.75%

Merger & Restructuring Charges

aa.aa

-102.65

-102.03

-9.28

Gain (Loss) On Sale Of Assets

aa.aa

Other Unusual Items, Total

aa.aa

172.7

4.98

EBT, Incl. Unusual Items

aa.aa

501.29

1,230.78

1,048.31

1,022.07

732.14

EBT, Incl. Unusual Items Growth

aa.aa

+144.15%

+145.52%

-14.83%

-2.5%

-28.37%

Income Tax Expense

aa.aa

-129.83

0.75

43.59

89.06

17.39

Net Income to Company

aa.aa

631.11

1,230.03

1,004.73

933

714.75

Minority Interest

aa.aa

Net Income

aa.aa

631.11

1,230.03

1,004.73

933

714.75

Net Income Growth

aa.aa

+232.82%

+94.9%

-18.32%

-7.14%

-23.39%

Net Income Margin %

aa.aa

11.6%

21.84%

12.84%

10.01%

7.38%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

631.11

1,230.03

1,004.73

933

714.75

Basic EPS - Continuing Operations

aa.aa

1.63

3.16

2.58

2.4

1.84

Basic EPS - Continuing Operations Growth

aa.aa

+205.76%

+94.04%

-18.32%

-7.14%

-23.39%

Diluted EPS - Continuing Operations

aa.aa

1.63

3.16

2.58

2.4

1.84

Diluted EPS - Continuing Operations Growth

aa.aa

+207.25%

+94.04%

-18.32%

-7.14%

-23.39%

Basic Weighted Average Shares Outstanding

aa.aa

387.56

389.27

Diluted Weighted Average Shares Outstanding

aa.aa

387.56

389.27

Dividend Per Share

aa.aa

1.52

1.54

5.4

2.57

Dividend Per Share Growth

aa.aa

+1.33%

+1.32%

+250.65%

-52.41%

EBITDA

aa.aa

534.48

1,251.31

1,003.33

1,142.34

762.28

EBITDA Growth

aa.aa

+123.61%

+134.12%

-19.82%

+13.85%

-33.27%

EBITDA Margin %

aa.aa

9.82%

22.22%

12.82%

12.25%

7.87%

EBIT

aa.aa

505.6

1,237.11

985.3

1,125.92

748.69

* In Millions of THB (except for per share items)

NSE 30

4,962.08

+29.69

+0.60%

NSE All Share

135,361.27

+908.34

+0.68%

US 30

44,948.50

+46.6

+0.10%

US 500

6,404.80

+16.2

+0.25%

FTSE 100

9,098.39

-21.92

-0.24%

DAX

24,160.73

-72.35

-0.30%

South Africa Top 40

91,339.97

+36.57

+0.04%

Market Movers

Name	Last	Chg. %	Vol.
Fidelitybk	21.050	-0.71%	116.79M
Access Holdings	27.90	+0.72%	19.92M
MTN Nigeria	423.50	+5.88%	3.37M
Dangote Cement	495.00	+0.41%	1.73M
Geregu Power	1,027.40	-10.00%	1.00M
Aradel Holdings	509.00	+0.39%	947.52K
Okomu Oil Palm	1,026.50	+2.86%	760.12K

Name	Last	Chg. %	Vol.
Airtel Africa	2,541.50	+10.00%	43.00
SCOA Nigeria	5.500	+10.00%	40.25K
Chellarams	11.00	+10.00%	10.24K
Academy Press	10.24	+9.99%	3.93M
Champion Brew	13.55	+9.98%	2.56M
Tripple Gee and Co	3.86	+9.97%	495.31K
Guinness Nigeria	117.05	+9.96%	95.79K

Name	Last	Chg. %	Vol.
Total Nig	650.00	-7.80%	19.09K
Geregu Power	1,027.40	-10.00%	1.00M
Abbey Mortgage Bank	7.20	-10.00%	104.74K
Transcorp Power	288.00	-10.00%	145.94K
Conoil	211.10	-9.98%	18.15K
Livingtrust Mortgage Bank	6.59	-9.97%	11.17K
Industrial Medical Gases Nigeria	37.65	-9.93%	3.57K

Trending Stocks

Name	Last	Chg. %	Vol.
Initiates	16.50	+2.29%	5.52M
Champion Brew	13.55	+9.98%	2.58M
MTN Nigeria	420.00	+5.00%	3.37M
International Breweries	16.05	+5.59%	5.06M
UPDC REIT	9.45	+9.88%	3.07M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaaaaaa Aaa Aaaa	495.00	+31.13%	649.09
Aaa Aaaaaaaaaaaaa A	5,300.00	+29.89%	6,884.17
A A A Aaaa	67.00	+28.34%	85.99
Aaaaaa	423.50	+10.34%	467.29

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Allianz Ayudhya Capital PCL (AYUD)

AYUD Income Statement

Trending Stocks