Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,321.05 | 4,674.17 | 5,904.37 | 4,609.96 | 3,833.95 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 421.49 | 813.94 | 848.37 | 340.16 | 296.62 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 224.21 | 467.39 | 629.54 | 115.46 | 32.24 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 172.76 | 507.49 | 474.24 | 88.44 | 30.1 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,360.35 | 4,829.87 | 5,181.36 | 4,836.27 | 4,907.77 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 775.6 | 899.02 | 864.35 | 584.25 | 703.5 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,913.19 | 3,359.18 | 3,836.29 | 3,831.65 | 3,782.15 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 139.97 | 9.65 | 51.82 | 588.95 | 49.16 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 350.49 | 271.81 | 339.99 | 750.08 | 245.72 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -241.04 | -122.26 | -31.15 | -120.75 | -159.61 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -77.55 | -93.69 | -195.37 | -123.04 | -85.24 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.89 | 55.86 | 113.47 | 506.29 | 0.86 | |