Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46,309 | 59,264 | 85,297 | 132,384 | 185,245 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.27% | +27.98% | +43.93% | +55.2% | +39.93% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,096 | 7,807 | 8,645 | 9,549 | 9,171 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.68% | +53.2% | +10.73% | +10.46% | -3.96% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41,213 | 51,457 | 76,652 | 122,835 | 176,074 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.01% | +24.86% | +48.96% | +60.25% | +43.34% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,622 | 4,185 | 7,122 | 15,108 | 23,558 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.35% | +158.01% | +70.18% | +112.13% | +55.93% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39,591 | 47,272 | 69,530 | 107,727 | 152,516 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.99% | +19.4% | +47.08% | +54.94% | +41.58% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,594 | 40,191 | 51,333 | 77,586 | 77,502 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39,393 | 47,339 | 60,807 | 79,565 | 93,475 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,792 | 40,124 | 60,056 | 105,748 | 136,543 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +53.14% | +12.1% | +49.68% | +76.08% | +29.12% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.61 | 45.88 | 49.69 | 57.06 | 59.36 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 88 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,792 | 40,124 | 60,056 | 105,748 | 136,455 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +53.14% | +12.1% | +49.68% | +76.08% | +29.04% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.61 | 45.88 | 49.69 | 57.06 | 59.32 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,049 | 15,355 | 20,854 | 53,228 | 50,090 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,743 | 24,769 | 39,202 | 52,520 | 86,365 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,743 | 24,769 | 39,202 | 52,520 | 86,365 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +49.52% | +4.32% | +58.27% | +33.97% | +64.44% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.58% | 28.32% | 32.44% | 28.34% | 37.55% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,743 | 24,769 | 39,202 | 52,520 | 86,365 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 101.47 | 105.85 | 167.53 | 223.49 | 367.51 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +49.52% | +4.32% | +58.27% | +33.4% | +64.44% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 101.47 | 105.85 | 167.53 | 223.49 | 367.51 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +49.52% | +4.32% | +58.27% | +33.4% | +64.44% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 234 | 234 | 234 | 235 | 235 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 234 | 234 | 234 | 235 | 235 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.74 | 37.07 | 85.23 | 108.24 | 161.93 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +47.85% | -17.14% | +129.92% | +27% | +49.6% | |