Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,745.41 | 12,086.95 | 12,029.71 | 13,148.61 | 16,875.88 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.09% | -12.07% | -0.47% | +9.3% | +28.35% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,560.77 | 7,624.21 | 8,260.76 | 9,625.45 | 13,411.78 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.74% | -34.05% | +8.35% | +16.52% | +39.34% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,184.63 | 4,462.74 | 3,768.95 | 3,523.16 | 3,464.1 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -48.59% | +104.28% | -15.55% | -6.52% | -1.68% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 733.26 | 305.38 | 212.19 | 21.27 | 36.64 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +66.77% | -58.35% | -30.52% | -89.98% | +72.26% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,451.37 | 4,157.36 | 3,556.76 | 3,501.9 | 3,427.46 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -61.9% | +186.44% | -14.45% | -1.54% | -2.13% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,598.28 | 1,787.28 | 2,944.36 | 3,382.36 | 2,968.6 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,793.36 | 4,567.23 | 4,951.81 | 4,721.65 | 4,369.9 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,256.29 | 1,377.41 | 1,549.3 | 2,162.61 | 2,026.16 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.93% | -38.95% | +12.48% | +39.59% | -6.31% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.01 | 23.17 | 23.83 | 31.41 | 31.68 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 100.65 | 0 | 2.81 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,155.64 | 1,377.41 | 1,546.49 | 2,162.61 | 2,026.16 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.46% | -36.1% | +12.27% | +39.84% | -6.31% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.58 | 23.17 | 23.79 | 31.41 | 31.68 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,073.59 | 598.81 | 424.68 | 781.54 | 1,197.77 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,082.06 | 778.61 | 1,121.8 | 1,381.07 | 828.39 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,082.06 | 778.61 | 1,121.8 | 1,381.07 | 828.39 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.08% | -28.04% | +44.08% | +23.11% | -40.02% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.35% | 13.1% | 17.26% | 20.06% | 12.95% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,082.06 | 778.61 | 1,121.8 | 1,381.07 | 828.39 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.97 | 0.7 | 1.01 | 1.24 | 0.74 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.08% | -28.04% | +44.08% | +23.11% | -40.02% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.97 | 0.7 | 1.01 | 1.24 | 0.74 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.08% | -28.04% | +44.08% | +23.11% | -40.02% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,115.84 | 1,115.84 | 1,115.84 | 1,115.84 | 1,115.84 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,115.84 | 1,115.84 | 1,115.84 | 1,115.84 | 1,115.84 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.23 | 0.28 | 0.24 | 0.24 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.5% | +22.98% | -14.14% | +2.48% | - | |