Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 130,163.4 | 172,484.39 | 285,264.36 | 265,497.33 | 270,605.53 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,005.56 | 6,886.08 | 12,431.66 | 3,126.45 | 4,785.46 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,916.36 | 6,137.11 | 9,640.39 | -450.23 | 1,474.26 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,004.84 | 4,746.46 | 7,673.8 | -1,229.93 | 2,234.89 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46,541.08 | 58,725.89 | 63,288.12 | 75,567.31 | 68,434.85 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,739.89 | 20,030.83 | 23,903.92 | 30,119.54 | 20,010.4 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,427.09 | 34,370.73 | 38,707.05 | 42,770.57 | 39,106.31 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84.87 | 136.55 | -1,421.91 | -2,177.21 | 10,861.49 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,447.52 | 3,781.85 | 155.57 | 7,509.13 | 12,897.19 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -349.57 | -103.33 | -278.26 | -1,161.18 | -7,036.37 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,346.02 | -2,843.97 | -3,297.81 | -5,213.64 | -6,607.37 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,614.69 | 1,309.89 | -2,869.24 | 952.99 | -798.98 | |