Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 297.05 | 292.61 | 317.59 | 409 | 494.06 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 159.89 | 172.64 | 179.09 | 231.87 | 281 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.49 | 4.8 | 6.7 | 35.82 | 16 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.63 | -5.4 | 11.11 | 25.18 | 11.85 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 317.54 | 300.41 | 339.46 | 547.19 | 550.87 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 125.4 | 121.61 | 150.54 | 184.13 | 184.44 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 175.49 | 168.26 | 172.48 | 316.31 | 316.11 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.79 | 25.15 | -3.85 | -77.58 | -9.49 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11 | 16.39 | 12.32 | 22.44 | 7.72 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.82 | -5.43 | -5.94 | 5.76 | -14.75 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.06 | -13.57 | -14.15 | 11.37 | 6.79 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.9 | -2.71 | -8.32 | 38.75 | 0.47 | |