Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,256.4 | 11,857.59 | 14,819.27 | 20,549.71 | 23,342.87 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.69% | +5.34% | +24.98% | +38.67% | +13.59% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,060.26 | 4,317.02 | 5,897.05 | 9,909.91 | 12,168.81 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6% | +6.32% | +36.6% | +68.05% | +22.79% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,196.14 | 7,540.57 | 8,922.22 | 10,639.8 | 11,174.06 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.35% | +4.79% | +18.32% | +19.25% | +5.02% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,757.4 | 2,474.89 | 1,332.74 | 1,047.25 | 431.29 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +28.85% | -34.13% | -46.15% | -21.42% | -58.82% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,438.74 | 5,065.68 | 7,589.48 | 9,592.55 | 10,742.77 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.7% | +47.31% | +49.82% | +26.39% | +11.99% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,025.42 | 4,254.58 | 4,731.6 | 4,991.05 | 5,460.36 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,150.93 | 7,141.95 | 8,137.04 | 9,603.88 | 10,619.03 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,313.23 | 2,178.31 | 4,184.04 | 4,979.72 | 5,584.1 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +74.53% | +65.87% | +92.08% | +19.02% | +12.14% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.59 | 23.37 | 33.96 | 34.15 | 34.46 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,313.23 | 2,178.31 | 4,184.04 | 4,979.72 | 5,584.1 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +74.53% | +65.87% | +92.08% | +19.02% | +12.14% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.59 | 23.37 | 33.96 | 34.15 | 34.46 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 300.13 | 441.32 | 548.38 | 662.78 | 1,245.43 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,021.01 | 1,738.87 | 3,635.66 | 4,316.94 | 4,338.67 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,021.01 | 1,738.87 | 3,635.66 | 4,316.94 | 4,338.67 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5,782.75% | +70.31% | +109.08% | +18.74% | +0.5% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.68% | 18.66% | 29.51% | 29.6% | 26.78% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,013.1 | 1,736.99 | 3,635.66 | 4,316.94 | 4,338.67 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.39 | 0.67 | 1.41 | 1.67 | 1.68 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2,768.44% | +71.45% | +109.31% | +18.74% | +0.5% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.39 | 0.67 | 1.41 | 1.67 | 1.68 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2,765.5% | +71.63% | +109.31% | +18.74% | +0.5% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,581.79 | 2,581.79 | 2,581.79 | 2,581.79 | 2,581.79 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,581.79 | 2,581.79 | 2,581.79 | 2,581.79 | 2,581.79 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.2 | 0.2 | 0.4 | 0.5 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 0% | +100% | +25% | |