Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 241.76 | 253.18 | 322.99 | 590.82 | 602.4 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.8% | +4.72% | +27.57% | +82.92% | +1.96% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.08 | 24.62 | 34.04 | 154.06 | 194.41 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.78% | -37% | +38.25% | +352.63% | +26.19% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 202.68 | 228.56 | 288.96 | 436.76 | 407.99 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.89% | +12.77% | +26.42% | +51.15% | -6.59% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.37 | -2.32 | 50.71 | 8.94 | -2.88 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +360.92% | -108.48% | +2,283.98% | -82.37% | -132.2% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 175.31 | 230.89 | 238.25 | 427.82 | 410.87 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.99% | +31.7% | +3.19% | +79.57% | -3.96% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.16 | 8.56 | 20.35 | 24.56 | 23.05 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 127.49 | 137.54 | 171.94 | 274.94 | 288.96 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.97 | 101.91 | 86.66 | 177.44 | 144.96 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.34% | +82.07% | -14.96% | +104.75% | -18.3% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.51 | 42.56 | 33.51 | 39.22 | 33.41 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 2.01 | 24.14 | 15.56 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.97 | 99.89 | 62.52 | 161.88 | 144.96 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.69% | +78.47% | -37.41% | +158.91% | -10.45% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.51 | 41.72 | 24.18 | 35.79 | 33.41 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.44 | 18.34 | 11.09 | 31.39 | 29.96 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.53 | 81.55 | 51.43 | 130.5 | 115 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.53 | 81.55 | 51.43 | 130.5 | 115 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.02% | +79.1% | -36.93% | +153.73% | -11.87% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.82% | 34.06% | 19.89% | 28.85% | 26.5% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.53 | 81.55 | 51.43 | 130.5 | 115 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.57 | 2.85 | 1.48 | 2.45 | 2.15 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.2% | +80.96% | -47.97% | +65.59% | -12.27% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.56 | 2.82 | 1.47 | 2.45 | 2.15 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.84% | +80.77% | -47.87% | +66.67% | -12.24% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.96 | 28.66 | 34.74 | 53.23 | 53.47 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.14 | 28.87 | 35.01 | 53.31 | 53.51 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.4 | 0.48 | 0.43 | 0.52 | 0.53 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +20% | -10.42% | +20.93% | +1.92% | |