Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,433.07 | 1,590.59 | 1,787.46 | 1,718.39 | 1,612.57 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 804.49 | 844.38 | 908.35 | 923.28 | 873.57 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 133.6 | 134.38 | 132.19 | 128.76 | 58.06 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80.77 | 92.72 | 90.09 | 86.08 | 37.62 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 973.79 | 1,084.71 | 1,097.71 | 1,164.8 | 1,158.32 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 237.97 | 263.76 | 246.91 | 240.85 | 225.09 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 531.37 | 610.05 | 685.06 | 729.29 | 743.53 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 124.66 | 50.12 | 36.47 | 110.23 | 49.62 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 177.18 | 111.4 | 95.31 | 170.92 | 90.52 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -123.66 | -51.07 | -42.55 | -103.83 | -38.26 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -49.19 | -57.17 | -71.85 | -62.69 | -64.12 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.44 | 7.09 | -17.71 | 2.86 | -11.35 | |