Period Ending: | 2016 31/03 | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 363,749 | 375,659 | 660,308 | 1,008,986 | 1,159,916 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.67% | +3.27% | +75.77% | +52.81% | +14.96% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 137,471 | 107,883 | 551,456 | 1,129,372 | 1,265,357 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -62.01% | -21.52% | +411.16% | +104.8% | +12.04% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 226,278 | 267,776 | 108,852 | -120,386 | -105,441 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +77.5% | +18.34% | -59.35% | -210.6% | +12.41% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,277 | 37,688 | 1,547 | - | - | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +1,050.08% | -95.9% | - | - | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 223,001 | 230,088 | 107,305 | - | - | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +3.18% | -53.36% | - | - | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 839,485 | 893,761 | 1,069,196 | 1,137,015 | 1,634,825 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 879,890 | 894,382 | 891,595 | 911,246 | 1,161,967 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 182,596 | 229,467 | 284,906 | 105,383 | 367,417 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.79% | +25.67% | +24.16% | -63.01% | +248.65% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.19 | 20.42 | 24.22 | 10.37 | 24.02 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17,406 | 1,469 | 13,520 | 7,407 | 12,984 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 200,002 | 227,998 | 271,386 | 97,976 | 354,433 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.92% | +14% | +19.03% | -63.9% | +261.75% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.82 | 20.29 | 23.07 | 9.64 | 23.17 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56,064 | 57,763 | 79,357 | 17,636 | 95,295 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 143,938 | 170,235 | 192,029 | 80,340 | 259,138 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,742 | -1,157 | -1,029 | -1,141 | -1,503 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 142,196 | 169,078 | 191,000 | 79,199 | 257,635 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.78% | +18.9% | +12.97% | -58.53% | +225.3% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.38% | 15.04% | 16.23% | 7.79% | 16.85% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 142,196 | 169,078 | 191,000 | 79,199 | 257,635 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 189.83 | 225.7 | 258.57 | 109.16 | 359.57 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.58% | +18.9% | +14.56% | -57.78% | +229.39% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 189.71 | 225.56 | 258.42 | 109.1 | 359.37 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.58% | +18.9% | +14.57% | -57.78% | +229.41% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 749.08 | 749.12 | 738.67 | 725.53 | 716.51 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 749.55 | 749.59 | 739.11 | 725.96 | 716.9 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 75 | 85 | 105 | 110 | 145 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | +13.33% | +23.53% | +4.76% | +31.82% | |