Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 722,305.6 | 833,543.56 | 1,030,414.33 | 1,113,282.18 | 1,162,632.73 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 131,803.24 | 144,467.03 | 137,817.33 | 209,214.53 | 189,466.73 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,195.35 | 30,023.2 | 1,833.6 | 73,331.93 | 52,740.55 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,190.66 | 6,440.44 | -26,552.88 | 66,706.73 | 45,207.14 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,090,267.31 | 1,121,595.05 | 1,187,583 | 1,310,199.05 | 1,366,487.64 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 472,710.18 | 472,584.14 | 553,738.4 | 515,007.53 | 510,349.8 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 407,418.07 | 414,005.69 | 396,213.62 | 538,023.25 | 575,000.54 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,755.89 | 4,245.03 | -15,150.62 | -48,650.34 | -53,428.97 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38,213.96 | 26,854.51 | 30,261.87 | 62,096.74 | 41,720.87 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30,192.52 | -23,768.22 | -45,213.13 | -82,458.88 | -32,033.88 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,120.35 | 16,416.48 | 15,093.24 | -1,014.39 | 23,937.06 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,967.42 | 19,640.02 | -1,295.44 | -21,471.29 | 34,581.86 | |