Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,178,137 | 1,268,917 | 1,450,397 | 1,591,722 | 1,696,765 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 483,855 | 523,182 | 552,518 | 589,996 | 646,880 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 102,746 | 126,920 | 133,784 | 145,702 | 169,976 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52,212 | 68,676 | 82,317 | 82,743 | 93,495 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,574,251 | 1,676,926 | 1,783,349 | 1,912,415 | 2,058,032 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 446,526 | 463,565 | 504,160 | 535,730 | 544,176 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 859,556 | 943,951 | 1,060,103 | 1,185,026 | 1,315,277 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44,573.63 | 83,268.25 | 81,129.88 | 60,312.75 | 71,904.38 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 134,019 | 158,180 | 150,509 | 158,292 | 193,730 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -61,217 | -56,867 | -42,395 | -77,798 | -101,297 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -46,754 | -96,109 | -92,207 | -115,404 | -112,036 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,916 | 9,174 | 23,974 | -28,874 | -12,564 | |