Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 397.37 | 377.13 | 367.95 | 377.84 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 129.2 | 89.34 | 47.13 | 38.08 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -73.5 | -90.65 | -80.18 | -52.65 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -76.24 | -128.19 | -109.23 | -75 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 473.69 | 410.88 | 444.15 | 298.85 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 299.19 | 299.66 | 310.01 | 243.8 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 154.17 | 103.51 | 117.31 | 42.88 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.81 | -41.14 | -20.94 | -11.82 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.04 | -21.31 | -38.37 | -16.62 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.03 | -51.8 | -8.74 | -7.41 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.15 | 65.27 | 147.65 | -73.74 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -52.23 | -6.84 | 98.15 | -96.86 | |