Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 842.62 | 1,477.72 | 1,713.51 | 1,466.72 | 921.73 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 402.26 | 696.3 | 809.7 | 646.85 | 114.38 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 165.46 | 335.96 | 356.12 | 122.72 | -460.86 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 123.27 | 273.69 | 282.95 | 96.83 | -500.78 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,668.43 | 2,569.21 | 4,473.42 | 4,616.24 | 4,282.11 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 542.74 | 1,113.87 | 1,124.24 | 1,081.67 | 993.24 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 983.03 | 1,336.18 | 3,202.31 | 3,232.53 | 2,637.05 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.24 | -208.48 | -581.77 | -256.89 | -177 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.38 | -65.08 | -303.25 | 37.6 | -30.42 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -88.44 | -92.32 | -968.64 | 23.87 | -260.19 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.78 | 268.02 | 1,670.17 | 106.83 | 114.88 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.27 | 110.61 | 398.28 | 171.44 | -175.74 | |