Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 125,560.22 | 206,636.52 | 234,921.24 | 166,034.85 | 251,619.32 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30,377.65 | 51,588.87 | 58,480.66 | 38,977.64 | 43,133.97 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,621.13 | 30,752.15 | 31,905.19 | 13,032.68 | 14,156.54 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,517.89 | 27,716.97 | 25,550.81 | 5,789.57 | 4,588.09 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 224,013.25 | 276,683.04 | 368,349.66 | 344,199.78 | 452,124.58 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46,231.09 | 61,738.23 | 119,062.63 | 108,964.27 | 223,945.73 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 134,891.29 | 162,005.35 | 186,501.98 | 189,123.6 | 192,879.86 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8,791.9 | -49,656.76 | -1,060.1 | -29,914.57 | -21,181.08 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,029.58 | -3,588.6 | 19,061.82 | -20,503.49 | 1,071.59 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -69,971.31 | -9,243.51 | -22,094.04 | 10,790.35 | -25,539.04 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,066.6 | 19,418.33 | 13,250.24 | 3,348.13 | 71,854.48 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12,911.98 | 6,843.95 | 10,152.43 | -6,451.99 | 49,221.6 | |