Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 630.92 | 760.81 | 752.35 | 837.99 | 859.45 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 339.29 | 391.43 | 360.53 | 403.27 | 444.25 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.76 | 71.29 | 35.25 | 3.06 | 33.09 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.69 | 47.81 | 25.23 | -12.29 | 8.41 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 798.78 | 795.15 | 851.86 | 1,041.79 | 1,012.4 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 146.67 | 204.14 | 114.69 | 199.87 | 154.63 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 373.33 | 413.68 | 426.07 | 392.9 | 410.48 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.92 | 7.28 | 13.43 | 29.7 | 32.83 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 82.66 | 43.75 | 69.14 | 100.58 | 64.92 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.7 | -30.68 | -38.94 | -273.17 | -27.85 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.8 | -72.63 | 15.08 | 166.7 | -78.71 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.89 | -60.41 | 44.7 | -5.94 | -40.62 | |