Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 190.36 | 302.31 | 386.44 | 532.95 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 183.26 | 274.78 | 355.02 | 495.23 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -505.91 | -538.06 | -397.45 | -217.02 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -451 | -457.33 | -278.58 | -137.83 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,745.96 | 1,668.31 | 2,887.21 | 3,004.61 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 380.89 | 729.19 | 1,135.18 | 1,373.45 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,253.08 | 787.49 | 1,644.84 | 1,252.6 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -353.47 | -297.1 | -325.09 | -165.35 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -454.62 | -370.34 | -232.75 | 38.2 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 326.66 | -264.06 | 64.84 | -1,845.1 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 93.99 | 282.79 | 1,509.37 | -51.32 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.41 | -347.54 | 1,341.67 | -1,860.51 | |