Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 130.89 | 118.2 | 147.89 | 327.19 | 405.09 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.38% | -9.69% | +25.12% | +121.24% | +23.81% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.81 | -16.7 | -11.72 | 39.96 | 84.56 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -299.19% | -89.49% | +29.84% | +441% | +111.61% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 139.7 | 134.9 | 159.61 | 287.24 | 320.53 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.89% | -3.44% | +18.32% | +79.96% | +11.59% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.18 | -23.18 | -24.21 | -0.17 | 14.57 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +322.26% | -252.71% | -4.47% | +99.32% | +8,928.48% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 124.52 | 158.08 | 183.82 | 287.4 | 305.96 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.81% | +26.95% | +16.29% | +56.35% | +6.46% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 138.54 | 151.18 | 106.28 | 191.26 | 178.61 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 222.51 | 235.14 | 251.83 | 275.78 | 319.67 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.55 | 74.12 | 38.28 | 202.88 | 164.9 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53.98% | +82.81% | -48.36% | +430.05% | -18.72% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.41 | 23.97 | 13.19 | 42.38 | 34.03 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.13 | 0 | 2.4 | 1.12 | 0.46 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.67 | 74.12 | 35.88 | 201.76 | 164.45 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.41% | +73.71% | -51.59% | +462.3% | -18.49% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.22 | 23.97 | 12.37 | 42.15 | 33.94 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.62 | 9.85 | 5.44 | 44.57 | 40.48 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.05 | 64.28 | 30.44 | 157.18 | 123.97 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.05 | 64.28 | 30.44 | 157.18 | 123.97 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -52.69% | +78.29% | -52.64% | +416.39% | -21.13% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.7% | 20.78% | 10.49% | 32.84% | 25.58% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.05 | 64.28 | 30.44 | 157.18 | 123.97 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.78 | 8.49 | 4.02 | 20.74 | 16.36 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -52.94% | +77.65% | -52.67% | +416.58% | -21.14% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.78 | 8.49 | 4.02 | 20.74 | 16.36 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -52.94% | +77.65% | -52.67% | +416.48% | -21.12% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.55 | 7.58 | 7.58 | 7.58 | 7.58 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.55 | 7.58 | 7.58 | 7.58 | 7.58 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.58 | 2.83 | 1.33 | 6.91 | 5.4 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.25% | +79.11% | -53% | +419.55% | -21.91% | |