Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,118 | 2,389 | 3,062 | 6,181 | 6,996 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.82% | +12.8% | +28.17% | +101.86% | +13.19% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 462 | 437 | 433 | 1,694 | 2,583 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.81% | -5.41% | -0.92% | +291.22% | +52.48% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,656 | 1,952 | 2,629 | 4,487 | 4,413 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.66% | +17.87% | +34.68% | +70.67% | -1.65% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -392 | -597 | -133 | -62 | 332 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -335.56% | -52.3% | +77.72% | +53.38% | +635.48% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,048 | 2,549 | 2,762 | 4,549 | 4,081 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.1% | +24.46% | +8.36% | +64.7% | -10.29% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,261 | 2,843 | 2,753 | 2,990 | 3,151 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,773 | 3,169 | 3,035 | 3,122 | 3,255 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,536 | 2,223 | 2,480 | 4,417 | 3,977 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +28.54% | +44.73% | +11.56% | +78.1% | -9.96% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.65 | 41.23 | 44.97 | 58.59 | 54.99 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 515 | 459 | 75 | 136 | 332 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,021 | 1,764 | 2,405 | 4,281 | 3,645 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.55% | +72.77% | +36.34% | +78% | -14.86% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.69 | 32.72 | 43.61 | 56.78 | 50.4 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 222 | 353 | 504 | 939 | 883 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 799 | 1,411 | 1,901 | 3,342 | 2,762 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 799 | 1,411 | 1,901 | 3,342 | 2,762 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.33% | +76.6% | +34.73% | +75.8% | -17.35% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.54% | 26.17% | 34.47% | 44.33% | 38.19% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39 | 39 | 39 | 39 | 39 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 760 | 1,372 | 1,862 | 3,303 | 2,723 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.87 | 23.18 | 32.35 | 58.95 | 51.1 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.81% | +80.06% | +39.57% | +82.19% | -13.32% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.8 | 23 | 32.2 | 58.8 | 50.9 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.62% | +79.69% | +40% | +82.61% | -13.44% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.03 | 59.19 | 57.55 | 56.03 | 53.29 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.03 | 59.19 | 57.55 | 56.03 | 53.29 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4 | 12 | 16.77 | 30.56 | 26.88 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +200% | +39.75% | +82.23% | -12.04% | |