Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,697.02 | 8,676.14 | 7,083.04 | 7,620.57 | 4,323.65 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,752.48 | 1,796.41 | 2,373.95 | 401.82 | -14.61 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,047 | 465.27 | 879.14 | -1,168.18 | -1,071.73 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 281.35 | 205.93 | 79.77 | -1,844.83 | -2,024.7 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44,443.76 | 41,438.07 | 36,687.27 | 30,945.16 | 30,630.7 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,689.15 | 18,609.92 | 17,966.82 | 14,519.11 | 18,367.85 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,196.83 | 8,228.43 | 8,216.25 | 5,576.17 | 3,070.55 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -176.21 | -481.86 | 348.17 | 1,888.33 | 6,707.15 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,227.71 | 143.89 | 978.79 | 1,351.91 | 5,656.23 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 177.15 | -23.47 | -71.28 | 46.05 | 80.08 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -262.23 | -1,612.33 | -2,453.24 | -1,518.31 | -2,875.14 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,142.51 | -1,491.97 | -1,545.56 | -120.31 | 2,861.21 | |