Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,255.71 | 1,622.64 | 1,331.91 | 1,289.66 | 893.95 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.93 | 103.8 | 104.39 | 53.72 | -31.78 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -111.78 | 13.25 | 21.45 | -18.46 | -133.64 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.84 | 82.18 | 60.39 | 54.82 | -9.63 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,002.18 | 1,918.24 | 1,652.56 | 1,733.14 | 1,655.95 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,110.87 | 937.48 | 595.18 | 701.37 | 578.39 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 709.48 | 890.1 | 944.6 | 941.95 | 900.09 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -184.35 | -56.7 | 34.24 | -39.82 | -56.09 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -134.85 | -9.04 | 109.19 | 16.36 | 60.7 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54.72 | -35.08 | -25.29 | -46.07 | 22.05 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -139.2 | -220.26 | -54.4 | -42 | -75.16 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -328.77 | -264.37 | 29.5 | -71.71 | 7.58 | |