Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,032.78 | 1,692.16 | 1,744.72 | 1,478.92 | 1,404.71 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 209.21 | 433.18 | 506.58 | 271.02 | 259.07 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97.51 | 255.69 | 346.02 | 135.15 | 114.98 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63.4 | 180.81 | 268.44 | 86.59 | 85.65 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,391.31 | 1,764.46 | 1,773.32 | 1,661.04 | 1,625.15 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 353.21 | 554.86 | 396.29 | 427.2 | 413.36 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 826.33 | 974.21 | 1,133.42 | 1,048.67 | 1,035.29 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.91 | 160.28 | 63.67 | 52.18 | 173.49 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68.88 | 213.76 | 182.71 | 126.29 | 215.79 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.91 | -28.23 | -50.95 | -39.13 | -19.42 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -87.13 | -48.2 | -178.02 | -170.35 | -107.24 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.4 | 137.27 | -46.1 | -83.42 | 89.41 | |