Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 811.98 | 1,059.38 | 1,082.82 | 1,107.14 | 1,074.31 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 186.79 | 200.61 | 139.83 | 151.91 | 201 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.58 | 26.83 | -72.43 | -64.08 | -15.95 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.43 | 18.19 | -38.56 | -42.52 | 14.59 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,061.75 | 2,598.03 | 2,544.48 | 2,478.06 | 2,566.79 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 849.26 | 1,168.73 | 1,199.12 | 1,213.22 | 1,252.96 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,165.89 | 1,374.21 | 1,262.28 | 1,220.98 | 1,241.67 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.38 | 136.65 | 4.43 | 28.59 | 44.11 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65.36 | 65.02 | 108.68 | 80.13 | -2.79 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.62 | -8.06 | -67.75 | -57 | -5.03 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -107.75 | 130.49 | -106.46 | -29.22 | -24.23 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.77 | 187.46 | -65.52 | -6.09 | -32.05 | |