Period Ending: | 2016 31/03 | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,538 | 4,938 | 6,437 | 8,843 | 7,855 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 636 | 892 | 1,590 | 2,488 | 2,251 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -81 | 186 | 743 | 1,432 | 908 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3 | 223 | 683 | 1,065 | 576 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,192 | 8,588 | 9,926 | 12,032 | 10,394 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,341 | 2,745 | 3,659 | 4,787 | 3,092 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,063 | 5,251 | 5,844 | 6,853 | 6,894 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 318.5 | -538.63 | 1,266.5 | 1,411.75 | -424.63 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 336 | -463 | 1,438 | 1,693 | 60 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80 | 68 | -787 | -1,170 | 306 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 360 | -76 | -164 | -479 | -629 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 776 | -471 | 486 | 44 | -253 | |