Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,783.7 | 1,524.9 | 1,938.9 | 2,135.19 | 1,809.17 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 932.15 | 893.64 | 1,043.63 | 1,143.92 | 1,003.89 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 99.58 | 128.35 | 160.31 | 136.78 | 86.02 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70.56 | 104.74 | 97.59 | 107.15 | 58.69 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,190.39 | 1,167.58 | 1,552.04 | 1,852.58 | 1,979.91 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 662.99 | 511.16 | 800.34 | 785.56 | 914.02 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 414.43 | 528.27 | 633.89 | 732.68 | 802.33 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 229.21 | 116.13 | -30.31 | 89.89 | 70.1 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 260.07 | 175.84 | 8.48 | 201.82 | 86.76 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.51 | -78.55 | -108.72 | -319.6 | -79.58 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -341.63 | -69.02 | 91.22 | 86.92 | 20.53 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -65.17 | 28.53 | -9.63 | -30.93 | 27.71 | |