Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 525.38 | 794.65 | 2,785.24 | 1,543.5 | 1,520.6 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.42 | 108.28 | 774.24 | 563.56 | 368.49 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.54 | 22.22 | 593.11 | 430.51 | 235.71 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -64.19 | -29.58 | 506.73 | 362.63 | 270.06 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,327.14 | 1,977.15 | 2,346.8 | 2,826.05 | 3,239.6 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 625.28 | 797.48 | 688.97 | 662.98 | 1,013.58 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 453.09 | 931.74 | 1,444.71 | 1,937.39 | 2,047.3 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -147.95 | -92.11 | -192.71 | -304.46 | 32.76 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44.21 | 253.58 | -37.51 | -179.33 | 343.8 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -92.01 | -306.66 | 73.91 | 11.58 | -337.39 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.6 | 315.65 | -9.56 | 72.31 | 7.8 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -83.1 | 262.2 | 27.19 | -95.5 | 15.35 | |