Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,706.37 | 14,134.9 | 15,357.45 | 17,073.98 | 17,859.31 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,009.08 | 5,034.21 | 5,073.55 | 5,578.38 | 5,815.76 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,640 | 2,665.89 | 2,464.06 | 2,640.41 | 2,866.19 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,388.9 | 2,526.68 | 2,578.74 | 2,591.25 | 2,845.31 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,169.43 | 23,552.94 | 25,903.39 | 26,860.39 | 28,264.89 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,717.86 | 6,848.39 | 8,870.69 | 7,962.01 | 7,846.52 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,698.61 | 12,018.58 | 12,529.43 | 13,062.19 | 13,486.43 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,633.84 | 1,663.17 | 1,319.78 | 1,513.43 | 1,724.84 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,485.58 | 3,269.28 | 2,978.47 | 3,327.41 | 3,362.46 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,427.27 | -1,358.26 | -1,240.24 | -1,300.2 | -1,067.09 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,864.19 | -2,755.48 | -1,250.11 | -2,490.35 | -1,525.96 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -805.88 | -844.46 | 488.12 | -463.13 | 769.41 | |