Period Ending: | 2016 31/03 | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 283,080 | 263,907 | 282,495 | 312,680 | 346,685 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38,305 | 38,543 | 42,023 | 43,052 | 44,626 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,199 | 11,226 | 12,040 | 11,652 | 11,461 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,467 | 6,727 | 7,534 | 9,165 | 6,452 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 220,831 | 236,719 | 233,963 | 245,149 | 269,725 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 75,455 | 86,465 | 77,075 | 81,436 | 111,695 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 115,755 | 121,471 | 127,758 | 134,067 | 137,755 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,685.13 | -2,312.75 | -14,292.5 | -15,924.63 | 4,127.5 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,116 | 2,513 | -6,281 | -10,476 | 5,132 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,298 | -6,547 | -5,351 | -2,066 | -1,699 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,336 | -1,179 | -19,556 | 3,244 | 5,458 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 894 | -5,217 | -31,360 | -9,261 | 8,938 | |