Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,780.28 | 23,182.25 | 23,679.82 | 21,920.09 | 21,361.19 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,083.87 | 5,031.18 | 4,461.35 | 4,413.26 | 3,345.65 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,067.74 | 2,556.5 | 2,002.63 | 1,660.67 | 907.73 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 717.06 | 1,671.01 | 988.69 | 565.67 | 499.02 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,293.32 | 25,989.22 | 27,606.58 | 25,592.61 | 26,056.93 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,472.66 | 7,418.35 | 7,562.2 | 6,378.99 | 6,165.6 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,445.89 | 13,770.1 | 14,575.61 | 14,966.23 | 15,343.26 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,039.8 | -161.98 | 2,404.24 | 2,255.18 | 1,340.51 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,086.14 | 1,579.93 | 2,406.16 | 1,677.69 | 1,805.59 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -120.18 | -61.62 | -399.01 | -321.95 | -1,084.51 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,907.61 | -1,238.82 | -454.78 | -2,868.41 | -272.22 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.16 | 277.55 | 1,600.54 | -1,501.85 | 432.61 | |