Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,837.27 | 6,074.99 | 5,619.94 | 5,844.58 | 5,724.34 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,340.31 | 2,317.24 | 2,142.89 | 2,589.88 | 2,607.4 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,846.42 | 1,702.36 | 1,641.88 | 1,993.46 | 1,966.1 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,842.6 | 2,088.78 | 1,689.67 | 1,924.96 | 1,978.78 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,592.02 | 23,743.72 | 23,334.93 | 23,848.46 | 24,782.8 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,125.54 | 3,301.09 | 2,142.79 | 1,744.56 | 1,776.77 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,646.63 | 19,806.07 | 20,537.48 | 21,440.92 | 22,338.36 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,565.63 | -1,001.59 | 3,054.26 | 1,588.44 | 1,607.64 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,367.33 | 1,920.49 | 2,407.23 | 2,387.73 | 2,343.45 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.61 | -170.68 | 1,296.14 | -2,332.28 | -3,678.72 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,126.06 | -1,495.07 | -2,229.43 | -1,218.08 | -1,230.49 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,203.32 | 254.59 | 1,473.95 | -1,162.63 | -2,565.75 | |