Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 301.41 | 522.06 | 915.42 | 1,057.1 | 1,616.47 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97.75 | 234.92 | 375.07 | 414.29 | 613.11 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.64 | 72.06 | 190.26 | 207.88 | 301.64 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -284.92 | 44.72 | 94.95 | 231.17 | 179.03 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,555.12 | 3,444.73 | 4,216.77 | 4,753.19 | 4,877.2 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,282.14 | 487.36 | 728.77 | 888.24 | 810.92 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 934.7 | 1,010.65 | 1,178.25 | 1,426.47 | 1,627.56 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,112.11 | -32.29 | 2,634.83 | -132.71 | -1,603.99 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.92 | 3,606.48 | 4,836.89 | 1,635.36 | 11,210.57 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -612.35 | -6,747.09 | -9,137.19 | -772.81 | -5,897.92 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 778.57 | -4,605.05 | 7,169.7 | 6,558.35 | -11,570.73 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 195.15 | -7,745.65 | 3,740.22 | 12,407.31 | -4,591.14 | |